{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["Krycí list","Rekapitulácia","Rozpocet","#Figury"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Krycí list","index":0,"n_rows":54,"n_cols":18,"rows_kept":54,"flags":["formulas_cached_only"]}
[]
[{"$nulls":6},"KRYCÍ LIST ROZPOČTU"]
[]
[]
[null,"Názov stavby",null,null,"Priemyselná zóna Nedzedza",{"$nulls":9},"JKSO"," "]
[null,"Kód stavby",null,null,"A108"]
[null,"Názov objektu",null,null,"SO 03-Regulácia potoka km0,898-1,27025",{"$nulls":9},"EČO"]
[null,"Kód objektu",null,null,"A108,11"]
[null,"Názov časti",null,null," ",{"$nulls":9},"Miesto","Kotrčiná Lúčka-Nedzedza"]
[null,"Kód časti",null,null," "]
[null,"Názov podčasti",null,null," "]
[null,"Kód podčasti",null,null," "]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[{"$nulls":4}," "]
[{"$nulls":14},"IČO","DIČ"]
[null,"Objednávateľ",null,null,"Obec Nedzedza, Hlavná 1/1,013 02 Gbeľany"]
[null,"Projektant",null,null,"Ing. Valčo Stanislav,vodnés stavby ,hospodárstvo"]
[null,"Zhotoviteľ",null,null," "]
[]
[{"$nulls":4},"Rozpočet číslo",null,"Spracoval",{"$nulls":7},"Dňa"]
[{"$nulls":6},"Inj. Ján Surán",{"$nulls":7},"25.10.2017"]
[]
[{"$nulls":4},"               Merné a účelové jednotky"]
["            Počet",{"$nulls":3},"    Náklady / 1 m.j.",null,"             Počet",null,null,"     Náklady / 1 m.j.",null,"                Počet",{"$nulls":3},"        Náklady / 1 m.j."]
[{"$nulls":3},{"v":0,"d":"0 "},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0 "},{"v":0,"d":"0.00"},{"$nulls":4},{"v":0,"d":"0 "},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},"               Rozpočtové náklady v",{"$nulls":4},"EUR"]
["A",null,"Základné rozp. náklady",{"$nulls":3},"B",null,"Doplnkové náklady",null,null,"C",null,"Vedľajšie rozpočtové náklady"]
[1,"HSV",null,"Dodávky",{"v":0,"d":"0.00"},null,8,"Práca nadčas",null,{"v":0,"d":"0.00"},null,13,"Zariadenie staveniska",null,null,20,"%",{"v":0,"d":"0.00"}]
[2,null,null,"Montáž",{"v":0,"d":"0.00"},null,9,"Bez pevnej podl.",null,{"v":0,"d":"0.00"},null,14,"Mimostav. doprava",null,null,20,"%",{"v":0,"d":"0.00"}]
[3,"PSV",null,"Dodávky",{"v":0,"d":"0.00"},null,10,"Kultúrna pamiatka",null,{"v":0,"d":"0.00"},null,15,"Územné vplyvy",null,null,20,"%",{"v":0,"d":"0.00"}]
[4,null,null,"Montáž",{"v":0,"d":"0.00"},null,11,null,null,{"v":0,"d":"0.00"},null,16,"Prevádzkové vplyvy",null,null,20,"%",{"v":0,"d":"0.00"}]
[5,"\"M\"",null,"Dodávky",{"v":0,"d":"0.00"},{"$nulls":6},17,"Ostatné",null,null,20,"%",{"v":0,"d":"0.00"}]
[6,null,null,"Montáž",{"v":0,"d":"0.00"},{"$nulls":6},18,"VRN z rozpočtu",{"$nulls":4},{"v":0,"d":"0.00"}]
[7,"ZRN (r. 1-6)",null,null,{"v":0,"d":"0.00"},null,12,"DN (r. 8-11)",null,{"v":0,"d":"0.00"},null,19,"VRN (r. 13-18)",{"$nulls":4},{"v":0,"d":"0.00"}]
[20,"HZS",null,null,{"v":0,"d":"0.00"},null,21,"Kompl. činnosť",null,{"v":0,"d":"0.00"},{"v":20,"d":"20 "},22,"Ostatné náklady",{"$nulls":4},{"v":0,"d":"0.00"}]
["Projektant",{"$nulls":10},"D",null,"Celkové náklady"]
[{"$nulls":11},23,"Súčet 7, 12, 19-22",{"$nulls":4},{"v":0,"d":"0.00"}]
["Dátum a podpis",{"$nulls":5},"Pečiatka",{"$nulls":4},24,{"v":20,"d":"20 "},"%",{"v":0,"d":"0.00"},"DPH",null,{"v":0,"d":"0.00"}]
["Objednávateľ",{"$nulls":10},25,{"v":20,"d":"20 "},"%",{"v":0,"d":"0.00"},"DPH",null,{"v":0,"d":"0.00"}]
[{"$nulls":11},26,"Cena s DPH (r. 23-25)",{"$nulls":4},{"v":0,"d":"0.00"}]
["Dátum a popis",{"$nulls":5},"Pečiatka",{"$nulls":4},"E",null,"Prípočty a odpočty"]
["Zhotoviteľ",{"$nulls":10},27,"Dodávky objednávateľa",{"$nulls":4},{"v":0,"d":"0.00"}]
[{"$nulls":11},28,"Kĺzavá doložka",{"$nulls":4},{"v":0,"d":"0.00"}]
["Dátum a podpis",{"$nulls":5},"Pečiatka",{"$nulls":4},29,"Zvýhodnenie + -",{"$nulls":4},{"v":0,"d":"0.00"}]

{"sheet":"Rekapitulácia","index":1,"n_rows":20,"n_cols":5,"rows_kept":20,"flags":["formulas_cached_only"]}
["REKAPITULÁCIA ROZPOČTU"]
["Stavba:","Priemyselná zóna Nedzedza"]
["Objekt:","SO 03-Regulácia potoka km0,898-1,27025"]
["Časť:"," "]
["JKSO: "," "]
[]
["Objednávateľ:","Obec Nedzedza, Hlavná 1/1,013 02 Gbeľany"]
["Zhotoviteľ:"," "]
["Dátum:","26.10.2017"]
[]
["Kód","Popis","Cena celkom","Hmotnosť celkom","Suť celkom"]
[1,2,3,4,5]
[]
["HSV","Práce a dodávky HSV",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
["1","Zemné práce",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
["3","Zvislé a kompletné konštrukcie",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
["4","Vodorovné konštrukcie",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
["9","Ostatné konštrukcie a práce-búranie",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
["99","Presun hmôt HSV",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]
[null,"Celkom",{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"}]

{"sheet":"Rozpocet","index":2,"n_rows":71,"n_cols":18,"rows_kept":71,"flags":["formulas_cached_only"]}
["ROZPOČET"]
["Stavba:",null,"Priemyselná zóna Nedzedza"]
["Objekt:",null,"SO 03-Regulácia potoka km0,898-1,27025"]
["Časť:",null," "]
["JKSO:",null," "]
[]
["Objednávateľ:",null,"Obec Nedzedza, Hlavná 1/1,013 02 Gbeľany"]
["Zhotoviteľ:",null," "]
["Dátum:",null,"26.10.2017"]
[]
["P.Č.","TV","KCN","Kód položky","Popis","MJ","Množstvo celkom","Cena jednotková","Cena celkom","Hmotnosť","Hmotnosť celkom","Hmotnosť sute","Hmotnosť sute celkom","Sadzba DPH","Typ položky","Úroveň"]
[1,2,3,4,5,6,7,8,9,{"$nulls":4},10,11,12]
[]
[null,"D",null,"HSV","Práce a dodávky HSV",{"$nulls":3},{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,null,"0"]
[null,"D",null,"1","Zemné práce",{"$nulls":3},{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,null,"1"]
["1","K","001","111201101","Odstránenie krovín a stromov s koreňom s priemerom kmeňa do 100 mm, do 1000 m2 ","m2",{"v":87.5,"d":"87.500"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"50*1,75",null,{"v":87.5,"d":"87.500"},{"$nulls":8},"2","2","-1"]
["2","K","001","111201402","Spálenie krovín a stromov s priemeromkmeňa do 100 mm na hromadách pre plochu nad 100 do 1000m2","m2",{"v":87.5,"d":"87.500"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["3","K","001","111201501","Spálenie konárov stromov s priemerom kmeňa nad 100 mm, na hromadách pre všetky druhy stromov","ks",{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["4","K","001","112101101","Odstránenie listnatých stromov do priemeru 300 mm, motorovou pílou","ks",{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["5","K","001","112201101","Odstránenie pňov na vzdial. 50 m priemeru nad 100 do 300 mm","ks",{"v":6,"d":"6.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["6","K","001","114203103","Rozobratie dlažby z lomového kameňa alebo betónových tvárnic do cementovej malty","m3",269.328,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"3,3*0,2*372*0,5",null,{"v":122.76,"d":"122.760"},{"$nulls":8},"2","2","-1"]
[{"$nulls":4},"2*372*(1,97*0,2)*0,5",null,146.568,{"$nulls":8},"2","2","-1"]
["7","K","001","114203201","Očistenie lomového kameňa alebo betónových tvárnic od hliny alebo piesku","m3",269.328,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"3,3*0,2*372*0,5",null,{"v":122.76,"d":"122.760"},{"$nulls":8},"2","2","-1"]
[{"$nulls":4},"2*372*(1,97*0,2)*0,5",null,146.568,{"$nulls":8},"2","2","-1"]
["8","K","001","114203301","Triedenie lomového kameňa alebo bet.tvárnic pri rozoberaní dlažieb podľa druhu, veľkosti a tvaru","m3",269.328,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["9","K","001","115001105","Odvedenie vody potrubím pri priemere potrubia DN nad 300 do 600","m",{"v":201.65,"d":"201.650"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["10","K","001","122301102","Odkopávka a prekopávka nezapažená v hornine 4, nad 100 do 1000 m3","m3",37.225,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"Streny kotyta potoka",{"$nulls":10},"2","1","-1"]
[{"$nulls":4},"0,25*372,25*2*0,2",null,37.225,{"$nulls":8},"2","2","-1"]
["11","K","001","122301109","Odkopávky a prekopávky nezapažené. Príplatok za lepivosť horniny 4","m3",37.225,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"0,25*372,25*2*0,2",null,37.225,{"$nulls":8},"2","2","-1"]
["12","K","001","124203101","Výkop vodotoku do 3 m horn. 3 do 1000 m3","m3",102.369,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"0,55*0,25*372,25*2",null,{"v":102.36875,"d":"102.369"},{"$nulls":8},"2","2","-1"]
["13","K","001","124203109","Vykopávky pre korytá vodotokov. Príplatok za lepivosť horniny 3","m3",37.225,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"0,25*372,25*2*0,2",null,37.225,{"$nulls":8},"2","2","-1"]
["14","K","001","162401102","Vodorovné premiestnenie výkopku po spevnenej ceste, z horniny tr.1-4 do 2000 m","m3",139.594,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"37,225+102,369",null,139.594,{"$nulls":8},"2","2","-1"]
["15","K","001","162701105","Vodorovné premiestnenie výkopku po spevnenej ceste, horniny tr.1-4 do 10000 m","m3",176.819,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"139,594+37,225",null,176.819,{"$nulls":8},"2","2","-1"]
["16","K","001","171201202","Uloženie sypaniny na skládky nad 100 do 1000 m3","m3",176.819,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["17","K","001","182101101","Svahovanie trvalých svahov v zárezoch v hornine triedy 1-4","m2",{"v":1489,"d":"1,489.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"372,25*2*2",null,{"v":1489,"d":"1,489.000"},{"$nulls":8},"2","2","-1"]
[null,"D",null,"3","Zvislé a kompletné konštrukcie",{"$nulls":3},{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,null,"1"]
["18","K","012","342122021","Montáž prefabrikátov do 3.0t VPH 1( lomový kameň+netón  1550mmv1500x 400)-atyp","ks",496.333,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"372,25/1,5*2",null,{"v":496.333333333333,"d":"496.333"},{"$nulls":8},"2","2","-1"]
["19","M","MAT","5938120100pr","Betonový prefabriká VPH1 pohľaová čaasť lomový kameň","ks",501.296,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":8,"d":"8 "},"2"]
[null,"D",null,"4","Vodorovné konštrukcie",{"$nulls":3},{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,null,"1"]
["20","K","011","434311113","Stupne dusané z betónu bez poteru, so zahladením povrchu tr.C 12/15( Úprava jestvujúceho schodiska )","sub.",{"v":4.32,"d":"4.320"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["21","K","011","434351141","Debnenie stupňov na podstupňovej doske alebo na teréne pôdorysne priamočiarych zhotovenie","m2",1.944,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["22","K","011","434351142","Debnenie stupňov na podstupňovej doske alebo na teréne pôdorysne priamočiarych odstránenie","m2",1.944,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["23","K","312","451311111","Podklad pod betonový prefabrikát z piesku alebio z betónu prostého tr.B 7, 5 hr. do 100 m","m2",{"v":74.45,"d":"74.450"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"372,25*0,1*2",null,{"v":74.45,"d":"74.450"},{"$nulls":8},"2","2","-1"]
["24","K","312","461211111","Pätka z lomového kameňa na maltu MC 10, plocha prierezu pätky. do 0,40 m2","m3",195.431,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"pätky  pod základ",{"$nulls":10},"2","1","-1"]
[{"$nulls":4},"0,35*0,75*2*372,25",null,{"v":195.43125,"d":"195.431"},{"$nulls":8},"2","2","-1"]
["25","K","312","465515523","Dlažba z hrubých kameňov kladená do malty MC10 nad 20 m2 ,alebo betónu, hr. 200 mm","m2",856.175,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"dno potoka",{"$nulls":10},"2","1","-1"]
[{"$nulls":4},"372,25*2,3",null,856.175,{"$nulls":8},"2","2","-1"]
["26","K","312","466981241v","Svahové spevnenie plošné   v sklone- svahov brehov potoka","m2",{"v":744.5,"d":"744.500"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"372,25*2",null,{"v":744.5,"d":"744.500"},{"$nulls":8},"2","2","-1"]
[null,"D",null,"9","Ostatné konštrukcie a práce-búranie",{"$nulls":3},{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,null,"1"]
["27","K","013","963042819","Búranie akýchkoľvek betónových schodiskových stupňov zhotovených na mieste,  -0,07000t","m",{"v":42.65,"d":"42.650"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["28","K","013","979081111","Odvoz sutiny a vybúraných hmôt na skládku do 1 km","t",2.986,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["29","K","013","979081121","Odvoz sutiny a vybúraných hmôt na skládku za každý ďalší 1 km","t",{"v":14.93,"d":"14.930"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
["30","K","013","979089012","Poplatok za skladovanie - betón, tehly, dlaždice (17 01 ), ostatné","t",5.226,{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[null,"D",null,"99","Presun hmôt HSV",{"$nulls":3},{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,null,"1"]
["31","K","002","998001012","Presun hmôt pre ucelenú dodávku pilót alebo podzemných stien prefabrikovaných","t",{"v":2674.589,"d":"2,674.589"},{"v":0,"d":"0.000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":0,"d":"0.00000"},{"v":0,"d":"0.000"},{"v":20,"d":"20.0"},{"v":4,"d":"4 "},"2"]
[{"$nulls":4},"Celkom",{"$nulls":3},{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"},null,{"v":0,"d":"0.000"}]

{"sheet":"#Figury","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}